Skip to content
Waterford Market Apartment apartments in Addison, TX

Updated

Waterford Market Apartment

9355 John W. Elliott Dr, Frisco, TX 75033, USA

Live pricing, refreshed

15
Units Listed
$1,134
Starting at
$1,731
Average
$2,364
Highest
$1.87
Per Sq Ft
PRO
Avg Days Listed

How does this compare? View Phillips Creek Ranch rent trends

Beds

Pricing by Bedroom

Studio
$1,154
from $1,134 · 2 units
~527 sqft avg
1 Bed
$1,646
from $1,344 · 7 units
~815 sqft avg
2 Bed
$2,022
from $1,829 · 6 units
~1,192 sqft avg

Rent Distribution

Price by Bedroom

Price Breakdown

Rent by Unit

Price vs. Square Footage

Price History

Timeframe

Property Price Trend

Units with Price Changes (15)

Largest 8 movers of 15

Last 15 days

Estimated Building Revenue

How is this calculated?

Rental revenue model

We follow each unit's listing activity at this building every day. When a unit stops being listed, we assume it leased at its last listed rent, adjusted for any advertised move-in special. Revenue is the sum of those assumed lease rents across the building's occupied units.

  • Building size: modeled from how many distinct units we have observed over time
  • Occupancy: building size minus currently listed units
  • Rents: observed lease-offs first, current asking rents as fallback

These are research estimates, not financial statements from the operator. Confidence: moderate (building size is modeled).

Est. Monthly Revenue

$21K

$250K annual run rate

Modeled estimate

Est. Occupancy

42%

of about 26 units (modeled from leasing activity)

Effective Rent on New Leases

$1,894

vs $1,731 current asking

Recent Lease Activity

26 units tracked; 11 assumed leased, 15 listed now

See which units leased, when they left the market, and the rent they leased at.

Unlock with Pro

Property Intelligence

How is this calculated?

Negotiation Leverage Score (0-100)

Based on 5 observable signals from the property's listing data:

  • +30 pts: 15+ units currently listed
  • +25 pts: Active move-in specials
  • +20 pts: Deep discounts (>$150/mo off)
  • +15 pts: 5+ distinct floor plans
  • +10 pts: 25+ units listed

All signals come directly from the property's own listings. Occupancy and building size appear only in the Estimated Building Revenue section, and only when the building size is stated by the property or our unit-level observation history is deep enough to model it.

Listed Units

15

Good availability

15 floor plans

Move-in Specials

0

No active promotions

Negotiation Leverage

Moderate leverage

Some signals suggest room to negotiate, especially if you can be flexible on move-in date.

Available Units

15 units
Studio / 1 Bath S1ALT
$1,134/mo
498 ft² · $2.28/ft² · #27389
Down $5 since Sep 21 (was $1,139)
Studio / 1 Bath S2
$1,174/mo
555 ft² · $2.12/ft² · #27390
Down $5 since Sep 21 (was $1,179)
1 Bed / 1 Bath A2
$1,344/mo
700 ft² · $1.92/ft² · #27361
Down $10 since Sep 24 (was $1,354)
1 Bed / 1 Bath A3
$1,369/mo
654 ft² · $2.09/ft² · #27362
Down $5 since Sep 25 (was $1,374)
1 Bed / 1 Bath A1
$1,494/mo
720 ft² · $2.08/ft² · #27355
Down $10 since Sep 11 (was $1,504)
1 Bed / 1 Bath A5
$1,704/mo
906 ft² · $1.88/ft² · #27365
Down $10 since Sep 24 (was $1,714)
2 Bed / 2 Bath B1
$1,829/mo
1,086 ft² · $1.68/ft² · #27370
Up $35 since Sep 25 (was $1,794)
2 Bed / 2 Bath B8
$1,844/mo
1,108 ft² · $1.66/ft² · #27380
Down $5 since Sep 25 (was $1,849)
1 Bed / 1 Bath A6
$1,849/mo
841 ft² · $2.20/ft² · #27366
Down $5 since Sep 25 (was $1,854)
1 Bed / 1 Bath PHA13
$1,869/mo
915 ft² · $2.04/ft² · #27385
Down $5 since Sep 25 (was $1,874)

Garages and parking

Parking, wellness and pet policy details for this building are available to Pro members: garage type and any monthly fee, bike storage, EV charging, amenities such as a sauna or cold plunge, and stated pet rent and weight limits.

Unlock with Pro

Train activity

Severe nighttime trains

Freight line 1,210 ft away · 6 trains/day

  • 3 daytime, 3 overnight
  • Crossing 1,210 ft away. Horns expected day and night.
  • Operator: BNSF

Why this matters →

City Club

Resident Notes & Access Codes

Real tips from people who lived at this property: what leasing and daily living are actually like, plus the gate, parking, and entry codes you only learn once you move in. See all Addison, TX notes

No resident notes for this property yet.

Similar Apartments in Addison, TX

Phillips Creek Ranch Rent Trends

See how rent prices are changing in Phillips Creek Ranch and across Addison, TX.

View Trends

Don't see your city?

Tell us where you're moving. We'll find apartments nearby and start tracking real prices for you, free.

Request Your City

Looking for the best deal?

Find Your Match