Skip to content
Waterford Market Apartment apartments in Addison, TX

Updated

Waterford Market Apartment

9355 John W. Elliott Dr, Frisco, TX 75033, USA

Live pricing, refreshed

18
Units Listed
$1,110
Starting at
$1,634
Average
$2,365
Highest
$1.82
Per Sq Ft
PRO
Avg Days Listed

How does this compare? View Phillips Creek Ranch rent trends

Beds

Pricing by Bedroom

Studio
$1,177
from $1,110 · 3 units
~517 sqft avg
1 Bed
$1,496
from $1,285 · 8 units
~765 sqft avg
2 Bed
$1,989
from $1,810 · 7 units
~1,209 sqft avg

Rent Distribution

Price by Bedroom

Price Breakdown

Rent by Unit

Price vs. Square Footage

Price History

Timeframe

Property Price Trend

Units with Price Changes (19)

Largest 8 movers of 19

Last 15 days

Estimated Building Revenue

How is this calculated?

Rental revenue model

We follow each unit's listing activity at this building every day. When a unit stops being listed, we assume it leased at its last listed rent, adjusted for any advertised move-in special. Revenue is the sum of those assumed lease rents across the building's occupied units.

  • Building size: modeled from how many distinct units we have observed over time
  • Occupancy: building size minus currently listed units
  • Rents: observed lease-offs first, current asking rents as fallback

These are research estimates, not financial statements from the operator. Confidence: moderate (building size is modeled).

Est. Monthly Revenue

$10K

$125K annual run rate

Modeled estimate

Est. Occupancy

22%

of about 23 units (modeled from leasing activity)

Effective Rent on New Leases

$2,085

vs $1,634 current asking

Recent Lease Activity

23 units tracked; 5 assumed leased, 18 listed now

See which units leased, when they left the market, and the rent they leased at.

Unlock with Pro

Property Intelligence

How is this calculated?

Negotiation Leverage Score (0-100)

Based on 5 observable signals from the property's listing data:

  • +30 pts: 15+ units currently listed
  • +25 pts: Active move-in specials
  • +20 pts: Deep discounts (>$150/mo off)
  • +15 pts: 5+ distinct floor plans
  • +10 pts: 25+ units listed

All signals come directly from the property's own listings. Occupancy and building size appear only in the Estimated Building Revenue section, and only when the building size is stated by the property or our unit-level observation history is deep enough to model it.

Listed Units

18

Good availability

17 floor plans

Move-in Specials

0

No active promotions

Negotiation Leverage

Moderate leverage

Some signals suggest room to negotiate, especially if you can be flexible on move-in date.

Available Units

18 units
Studio / 1 Bath S2
$1,110/mo
555 ft² · $2.00/ft² · #27390
Down $30 since Aug 5 (was $1,140)
Studio / 1 Bath
$1,210/mo
498 ft² · $2.43/ft² · #1
Up $15 since Aug 10 (was $1,195)
Studio / 1 Bath S1ALT
$1,210/mo
498 ft² · $2.43/ft² · #27389
Up $15 since Aug 10 (was $1,195)
1 Bed / 1 Bath A2
$1,285/mo
700 ft² · $1.84/ft² · #27361
Up $5 since Aug 11 (was $1,280)
1 Bed / 1 Bath A3ALT
$1,295/mo
624 ft² · $2.08/ft² · #27363
Up $40 since Aug 10 (was $1,255)
1 Bed / 1 Bath A3
$1,310/mo
654 ft² · $2.00/ft² · #27362
Up $40 since Aug 10 (was $1,270)
1 Bed / 1 Bath A10
$1,425/mo
714 ft² · $2.00/ft² · #27356
Up $5 since Aug 11 (was $1,420)
1 Bed / 1 Bath A1
$1,490/mo
720 ft² · $2.07/ft² · #27355
Up $5 since Aug 11 (was $1,485)
1 Bed / 1 Bath A5
$1,650/mo
906 ft² · $1.82/ft² · #27365
Up $20 since Aug 10 (was $1,630)
1 Bed / 1 Bath A6
$1,740/mo
841 ft² · $2.07/ft² · #27366
Up $5 since Aug 11 (was $1,735)

Train activity

Severe nighttime trains

Freight line 1,210 ft away · 6 trains/day

  • 3 daytime, 3 overnight
  • Crossing 1,210 ft away. Horns expected day and night.
  • Operator: BNSF

Why this matters →

City Club

Resident Notes & Access Codes

Real tips from people who lived at this property: what leasing and daily living are actually like, plus the gate, parking, and entry codes you only learn once you move in. See all Addison, TX notes

No resident notes for this property yet.

Similar Apartments in Addison, TX

Phillips Creek Ranch Rent Trends

See how rent prices are changing in Phillips Creek Ranch and across Addison, TX.

View Trends

Don't see your city?

Tell us where you're moving. We'll find apartments nearby and start tracking real prices for you, free.

Request Your City

Looking for the best deal?

Find Your Match