Updated
Elements of Madison Apartments
117 Royal Dr, Madison, AL 35758, USA
Live pricing, refreshed
How does this compare? View Madison 35758 rent trends
Pricing by Bedroom
Rent Distribution
Price by Bedroom
Price Breakdown
Rent by Unit
Price vs. Square Footage
Price History
Property Price Trend
Units with Price Changes (21)
Last 15 days
Estimated Building Revenue
How is this calculated?
Rental revenue model
We follow each unit's listing activity at this building every day. When a unit stops being listed, we assume it leased at its last listed rent, adjusted for any advertised move-in special. Revenue is the sum of those assumed lease rents across the building's occupied units.
- Building size: modeled from how many distinct units we have observed over time
- Occupancy: building size minus currently listed units
- Rents: observed lease-offs first, current asking rents as fallback
These are research estimates, not financial statements from the operator. Confidence: moderate (building size is modeled).
Est. Monthly Revenue
$58K
$698K annual run rate
Modeled estimate
Est. Occupancy
66%
of about 73 units (modeled from leasing activity)
Effective Rent on New Leases
$1,212
vs $1,058 current asking
Recent Lease Activity
73 units tracked; 48 assumed leased, 25 listed nowSee which units leased, when they left the market, and the rent they leased at.
Unlock with ProProperty Intelligence
How is this calculated?
Negotiation Leverage Score (0-100)
Based on 5 observable signals from the property's listing data:
- +30 pts: 15+ units currently listed
- +25 pts: Active move-in specials
- +20 pts: Deep discounts (>$150/mo off)
- +15 pts: 5+ distinct floor plans
- +10 pts: 25+ units listed
All signals come directly from the property's own listings. Occupancy and building size appear only in the Estimated Building Revenue section, and only when the building size is stated by the property or our unit-level observation history is deep enough to model it.
Listed Units
25
Very high availability
7 floor plans
Move-in Specials
0
No active promotions
Negotiation Leverage
Some signals suggest room to negotiate, especially if you can be flexible on move-in date.
Price vs. Madison 35758
NeighborhoodComparing 11 apartments in Madison 35758. Click any bar to view that building.
See Madison 35758 rent trends on the Madison, AL map Explore Madison, AL on the interactive map
Available Units
| Unit | Floor Plan | Bed/Bath | Sqft | ↑ Price | $/Sqft | Available | Listed | Details |
|---|---|---|---|---|---|---|---|---|
| 4 | A1A - Renovated | 1bd / 1ba | 750 | $844 | $1.13 | -- | Pro | Down $120 since Aug 15 |
| 2 | A1A - Renovated | 1bd / 1ba | 750 | $864 | $1.15 | -- | Pro | Down $30 since Aug 15 |
| 1 | A1A - Renovated | 1bd / 1ba | 750 | $889 | $1.19 | -- | Pro | Up $20 since Aug 15 |
| 5 | A1A - Renovated | 1bd / 1ba | 750 | $914 | $1.22 | -- | Pro | Down $75 since Aug 15 |
| 6 | A1A - Renovated | 1bd / 1ba | 750 | $939 | $1.25 | -- | Pro | Down $30 since Aug 15 |
| 3 | A1A - Renovated | 1bd / 1ba | 750 | $969 | $1.29 | -- | Pro | Down $45 since Aug 15 |
| 7 | B1A - Renovated | 2bd / 1ba | 950 | $994 | $1.05 | -- | Pro | Down $100 since Aug 15 |
| 13 | B2A - Renovated | 2bd / 2ba | 1,059 | $999 | $0.94 | -- | Pro | |
| 10 | B1B | 2bd / 1ba | 1,047 | $1,024 | $0.98 | -- | Pro | Down $75 since Aug 15 |
| 14 | B2A - Renovated | 2bd / 2ba | 1,059 | $1,024 | $0.97 | -- | Pro | Down $25 since Aug 15 |
Unit Details
Chart
City Club
Resident Notes & Access Codes
Real tips from people who lived at this property: what leasing and daily living are actually like, plus the gate, parking, and entry codes you only learn once you move in. See all Madison, AL notes
Similar Apartments in Madison, AL
Madison Landing
2.0 mi away · Similar rent
Windscape Apartment Homes
0.2 mi away · 12% above
Hawthorne at the Ridge
1.7 mi away · 9% above
MAA Madison Lakes
1.3 mi away · 11% above
Somerset at Madison Apartments
1.9 mi away · 10% above
The Grand Reserve at Madison Apartments
0.6 mi away · 21% above
Madison 35758 Rent Trends
See how rent prices are changing in Madison 35758 and across Madison, AL.