Updated
The Willows at Ventura
3054 Johnson Dr, Ventura, CA 93003, USA
Live pricing, refreshed
How does this compare? View Ventura 93003 rent trends
Pricing by Bedroom
Rent Distribution
Price by Bedroom
Price Breakdown
Rent by Unit
Price vs. Square Footage
Price History
Property Price Trend
Units with Price Changes (7)
Last 15 days
Estimated Building Revenue
How is this calculated?
Rental revenue model
We follow each unit's listing activity at this building every day. When a unit stops being listed, we assume it leased at its last listed rent, adjusted for any advertised move-in special. Revenue is the sum of those assumed lease rents across the building's occupied units.
- Building size: stated by the property itself
- Occupancy: building size minus currently listed units
- Rents: observed lease-offs first, current asking rents as fallback
These are research estimates, not financial statements from the operator. Confidence: high (building size is reported).
Est. Monthly Revenue
$922K
$11M annual run rate
Est. Occupancy
97%
of about 306 units (reported building size)
Effective Rent on New Leases
$3,103
vs $3,136 current asking ($33 negotiation gap)
Recent Lease Activity
45 units tracked; 36 assumed leased, 9 listed nowSee which units leased, when they left the market, and the rent they leased at.
Unlock with ProProperty Intelligence
How is this calculated?
Negotiation Leverage Score (0-100)
Based on 5 observable signals from the property's listing data:
- +30 pts: 15+ units currently listed
- +25 pts: Active move-in specials
- +20 pts: Deep discounts (>$150/mo off)
- +15 pts: 5+ distinct floor plans
- +10 pts: 25+ units listed
All signals come directly from the property's own listings. Occupancy and building size appear only in the Estimated Building Revenue section, and only when the building size is stated by the property or our unit-level observation history is deep enough to model it.
Listed Units
9
Moderate availability
4 floor plans
Move-in Specials
0
No active promotions
Negotiation Leverage
High demand property with less room to negotiate on price.
Price vs. Ventura 93003
NeighborhoodComparing 7 apartments in Ventura 93003. Click any bar to view that building.
See Ventura 93003 rent trends on the Ventura, CA map Explore Ventura, CA on the interactive map
Available Units
| Unit | Floor Plan | Bed/Bath | Sqft | ↑ Price | $/Sqft | Available | Listed | Details |
|---|---|---|---|---|---|---|---|---|
| 04-205 | B1-ALT1 - 2 Bed 2 Bath | 2bd / 2ba | 1,112 | $3,000 | $2.70 | Now | Pro | Down $230 since Sep 11 |
| 07-310 | B1 - 2 Bed 2 Bath | 2bd / 2ba | 1,112 | $3,000 | $2.70 | Now | Pro | Down $310 since Sep 11 |
| 07-302 | A1 - 1 Bed 1 Bath | 1bd / 1ba | 802 | $3,070 | $3.83 | Oct 3, 2026 | Pro | |
| 12-301 | B1 - 2 Bed 2 Bath | 2bd / 2ba | 1,112 | $3,070 | $2.76 | Now | Pro | Down $10 since Sep 21 |
| 12-104 | A1 - 1 Bed 1 Bath | 1bd / 1ba | 802 | $3,080 | $3.84 | Now | Pro | Down $10 since Sep 21 |
| 09-203 | B1-ALT1 - 2 Bed 2 Bath | 2bd / 2ba | 1,112 | $3,100 | $2.79 | Oct 1, 2026 | Pro | Down $10 since Sep 22 |
| 01-301 | B1 - 2 Bed 2 Bath | 2bd / 2ba | 1,112 | $3,200 | $2.88 | Oct 1, 2026 | Pro | |
| 08-310 | B1 - 2 Bed 2 Bath | 2bd / 2ba | 1,112 | $3,200 | $2.88 | Now | Pro | Down $110 since Sep 11 |
| 11-3033 | TH2 - 2 Bed 2.5 Bath | 2bd / 2.5ba | 1,280 | $3,500 | $2.73 | Now | Pro | Down $50 since Sep 11 |
Unit Details
Chart
Garages and parking
Parking, wellness and pet policy details for this building are available to Pro members: garage type and any monthly fee, bike storage, EV charging, amenities such as a sauna or cold plunge, and stated pet rent and weight limits.
Unlock with ProTrain activity
Trains close by
Freight line 1,462 ft away
- Trains pass infrequently
- Crossing 1,462 ft away. Horns expected during the day.
- Operator: UP
City Club
Resident Notes & Access Codes
Real tips from people who lived at this property: what leasing and daily living are actually like, plus the gate, parking, and entry codes you only learn once you move in. See all Ventura, CA notes
Similar Apartments in Ventura, CA
Sofi Ventura
2.3 mi away · 21% below
Colony Parc
2.3 mi away · 18% below
Cypress Point
1.7 mi away · 17% below
Via Ventura Apartments
2.0 mi away · 29% below
Capes at Ventura Apartments
1.7 mi away · 28% below
Ventura Terrace Apartments
1.5 mi away · 20% below
Ventura 93003 Rent Trends
See how rent prices are changing in Ventura 93003 and across Ventura, CA.