Skip to content
Gables Water Street apartments in Irving, TX

Updated

Gables Water Street

5270 N O'Connor Blvd, Irving, TX 75039

4.5 (227 reviews) Official Website

Live pricing, refreshed

37
Units Listed
$1,834
Starting at
$2,462
Average
$3,514
Highest
$2.57
Per Sq Ft
PRO
Avg Days Listed

How does this compare? View Irving 75039 rent trends

Beds

Pricing by Bedroom

1 Bed
$2,146
from $1,834 · 23 units
~829 sqft avg
2 Bed
$2,980
from $2,739 · 14 units
~1,170 sqft avg

Rent Distribution

Price by Bedroom

Price Breakdown

Rent by Unit

Price vs. Square Footage

Price History

Timeframe

Property Price Trend

Units with Price Changes (81)

Largest 8 movers of 81

Estimated Building Revenue

How is this calculated?

Rental revenue model

We follow each unit's listing activity at this building every day. When a unit stops being listed, we assume it leased at its last listed rent, adjusted for any advertised move-in special. Revenue is the sum of those assumed lease rents across the building's occupied units.

  • Building size: stated by the property itself
  • Occupancy: building size minus currently listed units
  • Rents: observed lease-offs first, current asking rents as fallback

These are research estimates, not financial statements from the operator. Confidence: high (building size is reported).

Est. Monthly Revenue

$690K

$8.3M annual run rate

Est. Occupancy

88%

of about 316 units (reported building size)

Effective Rent on New Leases

$2,474

vs $2,462 current asking

Recent Lease Activity

82 units tracked; 45 assumed leased, 37 listed now

See which units leased, when they left the market, and the rent they leased at.

Unlock with Pro

Property Intelligence

How is this calculated?

Negotiation Leverage Score (0-100)

Based on 5 observable signals from the property's listing data:

  • +30 pts: 15+ units currently listed
  • +25 pts: Active move-in specials
  • +20 pts: Deep discounts (>$150/mo off)
  • +15 pts: 5+ distinct floor plans
  • +10 pts: 25+ units listed

All signals come directly from the property's own listings. Occupancy and building size appear only in the Estimated Building Revenue section, and only when the building size is stated by the property or our unit-level observation history is deep enough to model it.

Listed Units

37

Very high availability

22 floor plans

Move-in Specials

0

No active promotions

Negotiation Leverage

Moderate leverage

Some signals suggest room to negotiate, especially if you can be flexible on move-in date.

Available Units

37 units
1 Bed / 1 Bath A1-A
$1,834/mo
722 ft² · $2.54/ft\u00B2 · #1142
Down $50 since Jul 9 (was $1,884)
1 Bed / 1 Bath A5 Accessible Unit
$1,884/mo
968 ft² · $1.95/ft\u00B2 · #3520
Down $50 since Jul 9 (was $1,934)
1 Bed / 1 Bath A1-B
$1,885/mo
766 ft² · $2.46/ft\u00B2 · #1330
Down $52 since Jul 9 (was $1,937)
1 Bed / 1 Bath A3-E
$1,937/mo
877 ft² · $2.21/ft\u00B2 · #1109
Down $56 since Jul 9 (was $1,993)
1 Bed / 1 Bath A4-B
$2,007/mo
820 ft² · $2.45/ft\u00B2 · #2302
Down $49 since Jul 9 (was $2,056)
1 Bed / 1 Bath A5
$2,009/mo
968 ft² · $2.08/ft\u00B2 · #3320
Down $54 since Jul 9 (was $2,063)
1 Bed / 1 Bath A1-A
$2,024/mo
722 ft² · $2.80/ft\u00B2 · #1404
Down $40 since Jul 11 (was $2,064)
1 Bed / 1 Bath A2-B
$2,075/mo
895 ft² · $2.32/ft\u00B2 · #3318
Down $56 since Jul 9 (was $2,131)
1 Bed / 1 Bath A1-A
$2,084/mo
722 ft² · $2.89/ft\u00B2 · #1341
Down $50 since Jul 9 (was $2,134)
1 Bed / 1 Bath A4-A
$2,100/mo
811 ft² · $2.59/ft\u00B2 · #2506
Down $49 since Jul 9 (was $2,149)

Fees, Parking & True Monthly Cost

Monthly Fees

$54/mo

Added to base rent automatically

True Monthly Cost

$1,889

Starting price + fees

Train activity

Severe nighttime trains

Freight line 821 ft away · 150 trains/day

  • 80 daytime, 70 overnight
  • Crossing 821 ft away. Horns expected day and night.
  • Operator: DART

Why this matters →

City Club

Resident Notes & Access Codes

Real tips from people who lived at this property: what leasing and daily living are actually like, plus the gate, parking, and entry codes you only learn once you move in. See all Irving, TX notes

No resident notes for this property yet.

Other Irving, TX Apartments

Irving 75039 Rent Trends

See how rent prices are changing in Irving 75039 and across Irving, TX.

View Trends

Don't see your city?

Tell us where you're moving. We'll find apartments nearby and start tracking real prices for you, free.

Request Your City

Looking for the best deal?

Find Your Match