Updated
Waterleaf Apartment Homes
333 Emerald Dr, Vista, CA 92083, USA
Live pricing, refreshed
How does this compare? View Tri-City rent trends
Pricing by Bedroom
Rent Distribution
Price by Bedroom
Price Breakdown
Rent by Unit
Price vs. Square Footage
Price History
Property Price Trend
Units with Price Changes (47)
Last 15 days
Estimated Building Revenue
How is this calculated?
Rental revenue model
We follow each unit's listing activity at this building every day. When a unit stops being listed, we assume it leased at its last listed rent, adjusted for any advertised move-in special. Revenue is the sum of those assumed lease rents across the building's occupied units.
- Building size: stated by the property itself
- Occupancy: building size minus currently listed units
- Rents: observed lease-offs first, current asking rents as fallback
These are research estimates, not financial statements from the operator. Confidence: high (building size is reported).
Est. Monthly Revenue
$1.1M
$13M annual run rate
Est. Occupancy
91%
of about 456 units (reported building size)
Effective Rent on New Leases
$2,650
vs $2,766 current asking ($116 negotiation gap)
Recent Lease Activity
100 units tracked; 59 assumed leased, 41 listed nowSee which units leased, when they left the market, and the rent they leased at.
Unlock with ProProperty Intelligence
How is this calculated?
Negotiation Leverage Score (0-100)
Based on 5 observable signals from the property's listing data:
- +30 pts: 15+ units currently listed
- +25 pts: Active move-in specials
- +20 pts: Deep discounts (>$150/mo off)
- +15 pts: 5+ distinct floor plans
- +10 pts: 25+ units listed
All signals come directly from the property's own listings. Occupancy and building size appear only in the Estimated Building Revenue section, and only when the building size is stated by the property or our unit-level observation history is deep enough to model it.
Listed Units
41
Very high availability
11 floor plans
Move-in Specials
0
No active promotions
Negotiation Leverage
Some signals suggest room to negotiate, especially if you can be flexible on move-in date.
Price vs. Vista, CA
SimilarComparing this building against 6 similar Vista, CA apartments by price. Click any bar to view that building.
See rent trends on the Vista, CA map Explore Vista, CA on the interactive map
Available Units
| Unit | Floor Plan | Bed/Bath | Sqft | ↑ Price | $/Sqft | Available | Listed | Details |
|---|---|---|---|---|---|---|---|---|
| G185 | 1 Bed 1 Bath AR2 | 1bd / 1ba | 740 | $2,344 | $3.17 | 2026-07-17 | Pro | Down $29 since Aug 25 |
| G211 | 1 Bed 1 Bath AR2 | 1bd / 1ba | 740 | $2,388 | $3.23 | 2026-07-24 | Pro | Down $28 since Aug 25 |
| G045 | 1 Bed 1 Bath AR2 | 1bd / 1ba | 740 | $2,477 | $3.35 | 2026-08-07 | Pro | Down $22 since Aug 25 |
| G149 | 1 Bed 1 Bath AR2 | 1bd / 1ba | 740 | $2,477 | $3.35 | 2026-08-12 | Pro | Down $22 since Aug 25 |
| E004 | 2 Bed 2 Bath AR 3 | 2bd / 2ba | 940 | $2,491 | $2.65 | 2026-07-12 | Pro | Down $32 since Aug 25 |
| G060 | 2 Bed 2 Bath CR | 2bd / 2ba | 940 | $2,503 | $2.66 | 2026-09-19 | Pro | Down $28 since Aug 25 |
| E060 | 2 Bed 2 Bath AR 3 | 2bd / 2ba | 940 | $2,527 | $2.69 | 2026-07-08 | Pro | Down $26 since Aug 25 |
| G118 | 2 Bed 2 Bath AR 3 | 2bd / 2ba | 940 | $2,550 | $2.71 | 2026-07-06 | Pro | Down $26 since Aug 25 |
| E192 | 2 Bed 2 Bath AR 3 | 2bd / 2ba | 940 | $2,618 | $2.79 | 2026-08-27 | Pro | Down $28 since Aug 25 |
| G112 | 1 Bed 1 Bath AR5 | 1bd / 1ba | 740 | $2,677 | $3.62 | 2026-10-05 | Pro | Down $22 since Aug 25 |
Unit Details
Chart
City Club
Resident Notes & Access Codes
Real tips from people who lived at this property: what leasing and daily living are actually like, plus the gate, parking, and entry codes you only learn once you move in. See all Vista, CA notes
Similar Apartments in Vista, CA
Elán Milano Apartments
1.3 mi away · 4% above
Sunterra
1.0 mi away · 14% below
Bella Terra
0.7 mi away · 11% below
Shadowridge Woodbend
3.0 mi away · 1% above
Avalon Vista
1.3 mi away · 15% above
Passage at Buena Vista
2.7 mi away · 9% above
Tri-City Rent Trends
See how rent prices are changing in Tri-City and across Vista, CA.