Updated
Rollin Street Flats
120 Westlake Ave N, Seattle, WA 98109
Live pricing, refreshed
How does this compare? View East Queen Anne rent trends
Pricing by Bedroom
Rent Distribution
Price by Bedroom
Price Breakdown
Rent by Unit
Price vs. Square Footage
Price History
Property Price Trend
Units with Price Changes (30)
Largest 8 movers of 30Estimated Building Revenue
How is this calculated?
Rental revenue model
We follow each unit's listing activity at this building every day. When a unit stops being listed, we assume it leased at its last listed rent, adjusted for any advertised move-in special. Revenue is the sum of those assumed lease rents across the building's occupied units.
- Building size: modeled from how many distinct units we have observed over time
- Occupancy: building size minus currently listed units
- Rents: observed lease-offs first, current asking rents as fallback
These are research estimates, not financial statements from the operator. Confidence: moderate (building size is modeled).
Est. Monthly Revenue
$667K
$8.0M annual run rate
Modeled estimate
Est. Occupancy
93%
of about 198 units (modeled from leasing activity)
Effective Rent on New Leases
$3,624
vs $3,691 current asking ($67 negotiation gap)
Recent Lease Activity
33 units tracked; 19 assumed leased, 14 listed nowSee which units leased, when they left the market, and the rent they leased at.
Unlock with ProProperty Intelligence
How is this calculated?
Negotiation Leverage Score (0-100)
Based on 5 observable signals from the property's listing data:
- +30 pts: 15+ units currently listed
- +25 pts: Active move-in specials
- +20 pts: Deep discounts (>$150/mo off)
- +15 pts: 5+ distinct floor plans
- +10 pts: 25+ units listed
All signals come directly from the property's own listings. Occupancy and building size appear only in the Estimated Building Revenue section, and only when the building size is stated by the property or our unit-level observation history is deep enough to model it.
Listed Units
14
Moderate availability
11 floor plans
Move-in Specials
0
No active promotions
Negotiation Leverage
High demand property with less room to negotiate on price.
Price vs. East Queen Anne
NeighborhoodComparing 11 apartments in East Queen Anne. Click any bar to view that building.
See East Queen Anne rent trends on the Seattle, WA map Explore Seattle, WA on the interactive map
Available Units
| Unit | Floor Plan | Bed/Bath | Sqft | ↑ Price | $/Sqft | Available | Listed | Details |
|---|---|---|---|---|---|---|---|---|
| 0912 | A5 | 1bd / 1ba | 830 | $2,708 | $3.26 | 2026-04-22 | Pro | Down $8 since Jul 9 |
| 0608 | A2 | 1bd / 1ba | 694 | $2,715 | $3.91 | 2026-04-22 | Pro | Down $9 since Jul 9 |
| 0506 | A3 | 1bd / 1ba | 799 | $2,829 | $3.54 | 2026-06-30 | Pro | Down $9 since Jul 9 |
| 1012 | A5 | 1bd / 1ba | 830 | $2,833 | $3.41 | 2026-06-19 | Pro | Down $8 since Jul 9 |
| 1112 | A5 | 1bd / 1ba | 832 | $2,858 | $3.44 | 2026-08-29 | Pro | Down $8 since Jul 9 |
| 0308 | A2 | 1bd / 1ba | 694 | $2,912 | $4.20 | 2026-08-17 | Pro | |
| 0627 | A10 | 1bd / 1ba | 832 | $3,544 | $4.26 | 2026-02-21 | Pro | Down $10 since Jul 9 |
| 1007 | A13 | 1bd / 1ba | 1,058 | $3,654 | $3.45 | 2026-06-19 | Pro | Down $11 since Jul 9 |
| 0329 | B10 | 2bd / 2ba | 1,358 | $4,376 | $3.22 | 2026-06-20 | Pro | Down $7 since Jun 15 |
| 0526 | B1 | 2bd / 2ba | 1,408 | $4,440 | $3.15 | 2026-06-25 | Pro | Down $9 since Jun 15 |
Unit Details
City Club
Resident Notes & Access Codes
Real tips from people who lived at this property: what leasing and daily living are actually like, plus the gate, parking, and entry codes you only learn once you move in. See all Seattle, WA notes
Other Seattle, WA Apartments
East Queen Anne Rent Trends
See how rent prices are changing in East Queen Anne and across Seattle, WA.