Updated
The Promenade At Beavercreek
4026 Promenade Blvd, Beavercreek, OH 45431, USA
Live pricing, refreshed
How does this compare? View Beavercreek 45431 rent trends
Pricing by Bedroom
Rent Distribution
Price by Bedroom
Price Breakdown
Rent by Unit
Price vs. Square Footage
Price History
Property Price Trend
Units with Price Changes (18)
Last 15 days
Estimated Building Revenue
How is this calculated?
Rental revenue model
We follow each unit's listing activity at this building every day. When a unit stops being listed, we assume it leased at its last listed rent, adjusted for any advertised move-in special. Revenue is the sum of those assumed lease rents across the building's occupied units.
- Building size: stated by the property itself
- Occupancy: building size minus currently listed units
- Rents: observed lease-offs first, current asking rents as fallback
These are research estimates, not financial statements from the operator. Confidence: high (building size is reported).
Est. Monthly Revenue
$383K
$4.6M annual run rate
Est. Occupancy
92%
of about 238 units (reported building size)
Effective Rent on New Leases
$1,741
vs $1,784 current asking ($43 negotiation gap)
Recent Lease Activity
42 units tracked; 24 assumed leased, 18 listed nowSee which units leased, when they left the market, and the rent they leased at.
Unlock with ProProperty Intelligence
How is this calculated?
Negotiation Leverage Score (0-100)
Based on 5 observable signals from the property's listing data:
- +30 pts: 15+ units currently listed
- +25 pts: Active move-in specials
- +20 pts: Deep discounts (>$150/mo off)
- +15 pts: 5+ distinct floor plans
- +10 pts: 25+ units listed
All signals come directly from the property's own listings. Occupancy and building size appear only in the Estimated Building Revenue section, and only when the building size is stated by the property or our unit-level observation history is deep enough to model it.
Listed Units
18
Good availability
8 floor plans
Move-in Specials
0
No active promotions
Negotiation Leverage
Some signals suggest room to negotiate, especially if you can be flexible on move-in date.
Available Units
| Unit | Floor Plan | Bed/Bath | Sqft | ↑ Price | $/Sqft | Available | Listed | Details |
|---|---|---|---|---|---|---|---|---|
| 4014-36 | Lilac | 1bd / 1ba | 763 | $1,430 | $1.87 | 2026-11-14 | Pro | Down $5 since Aug 17 |
| 2651-35 | Aspen | 1bd / 1ba | 1,008 | $1,500 | $1.49 | 2026-10-17 | Pro | Down $5 since Aug 14 |
| 2669-36 | Lilac | 1bd / 1ba | 763 | $1,590 | $2.08 | 2026-08-22 | Pro | Down $30 since Aug 17 |
| 4053-36 | Cypress | 2bd / 2ba | 1,050 | $1,595 | $1.52 | 2026-10-03 | Pro | Down $10 since Aug 17 |
| 4072-21 | Cypress | 2bd / 2ba | 1,050 | $1,595 | $1.52 | 2026-10-03 | Pro | Down $10 since Aug 17 |
| 4014-5-ADA | Aspen | 1bd / 1ba | 1,008 | $1,600 | $1.59 | 2026-09-25 | Pro | Down $20 since Aug 14 |
| 4041-33 | Tulip III | 1bd / 1ba | 1,021 | $1,600 | $1.57 | 2026-09-19 | Pro | Down $10 since Aug 14 |
| 4052-33 | Tulip III | 1bd / 1ba | 1,021 | $1,620 | $1.59 | 2026-09-05 | Pro | Down $20 since Aug 17 |
| 2651-21 | Cypress | 2bd / 2ba | 1,050 | $1,835 | $1.75 | 2026-09-12 | Pro | Down $10 since Aug 17 |
| 4053-1HCCP | Cypress | 2bd / 2ba | 1,050 | $1,895 | $1.80 | 2026-08-03 | Pro | Down $10 since Aug 17 |
Unit Details
Chart
City Club
Resident Notes & Access Codes
Real tips from people who lived at this property: what leasing and daily living are actually like, plus the gate, parking, and entry codes you only learn once you move in. See all Beavercreek, OH notes
Similar Apartments Nearby
Beavercreek 45431 Rent Trends
See how rent prices are changing in Beavercreek 45431 and across Beavercreek, OH.