Skip to content
The Willows on Rosemeade apartments in Addison, TX

Updated

The Willows on Rosemeade

Live pricing, refreshed

20
Units Listed
$1,017
Starting at
$1,378
Average
$1,734
Highest
$1.56
Per Sq Ft
PRO
Avg Days Listed

How does this compare? View Dallas 75287 rent trends

Beds

Pricing by Bedroom

1 Bed
$1,214
from $1,017 · 11 units
~758 sqft avg
2 Bed
$1,579
from $1,477 · 9 units
~1,035 sqft avg

Rent Distribution

The final bar groups units at that price or more when the range is wide.

Price by Bedroom

Price Breakdown

Rent by Unit

Price vs. Square Footage

Price History

Lines hold the last known price between updates. Diamond markers show changes in quote terms.

Timeframe

Property Price Trend

Estimated Building Revenue

Rental revenue model

We follow each unit's listing activity at this building every day. When a unit stops being listed, we assume it leased at its last listed rent, adjusted for any advertised move-in special. Revenue is the sum of those assumed lease rents across the building's occupied units.

  • Building size: modeled from how many distinct units we have observed over time
  • Occupancy: building size minus currently listed units
  • Rents: observed lease-offs first, current asking rents as fallback

These are research estimates, not financial statements from the operator. Confidence: moderate (building size is modeled).

Est. Monthly Revenue

$22K

$268K annual run rate

Modeled estimate

Est. Occupancy

46%

of about 37 units (modeled from leasing activity)

Effective Rent on New Leases

$1,315

vs $1,378 current asking ($63 negotiation gap)

Recent Lease Activity

37 units tracked; 17 assumed leased, 20 listed now

See which units leased, when they left the market, and the rent they leased at.

Unlock with Pro

Property Intelligence

How is this calculated?

Negotiation Leverage Score (0-100)

Based on 5 observable signals from the property's listing data:

  • +30 pts: 15+ units currently listed
  • +25 pts: Active move-in specials
  • +20 pts: Deep discounts (>$150/mo off)
  • +15 pts: 5+ distinct floor plans
  • +10 pts: 25+ units listed

All signals come directly from the property's own listings. Occupancy and building size appear only in the Estimated Building Revenue section, and only when the building size is stated by the property or our unit-level observation history is deep enough to model it.

Listed Units

20

Good availability

8 floor plans

Move-in Specials

0

No active promotions

Negotiation Leverage

Moderate leverage

Some signals suggest room to negotiate, especially if you can be flexible on move-in date.

Available Units

20 units

Select a unit to see its price history and link to the rental site.

1 Bed / 1 Bath Unit 1834
$1,017/mo
643 ft² · $1.58/ft²

Published monthly total · 6 months

Available: Feb 1, 2027

1 Bed / 1 Bath Unit 0823
$1,112/mo
685 ft² · $1.62/ft²

Published monthly total · 6 months

Available: Jan 12, 2027

1 Bed / 1 Bath Unit 0316
$1,117/mo
685 ft² · $1.63/ft²

Published monthly total · 6 months

Available: Nov 28, 2026

1 Bed / 1 Bath Unit 0812
$1,132/mo
685 ft² · $1.65/ft²

Published monthly total · 6 months

Available: Contact for availability

1 Bed / 1 Bath Unit 1412
$1,152/mo
776 ft² · $1.48/ft²

Published monthly total · 6 months

Available: Contact for availability

Fees, Parking & True Monthly Cost

Monthly Fees

$18/mo

Added to base rent automatically

True Monthly Cost

$1,035

Starting price + fees

Garages and parking

Parking, wellness and pet policy details for this building are available to Pro members: garage type and any monthly fee, bike storage, EV charging, amenities such as a sauna or cold plunge, and stated pet rent and weight limits.

Unlock with Pro

Train activity

Train activity nearby

Freight line 2,084 ft away · 2 trains/day

  • 1 daytime, 1 overnight
  • No road crossing within earshot. Horns unlikely.
  • Operator: KCS

Why this matters →

City Club

Resident Notes & Access Codes

Real tips from people who lived at this property: what leasing and daily living are actually like, plus the gate, parking, and entry codes you only learn once you move in. See all Addison, TX notes

No resident notes for this property yet.

Similar Apartments in Addison, TX

Dallas 75287 Rent Trends

See how rent prices are changing in Dallas 75287 and across Addison, TX.

View Trends

Looking for the best deal?

Find Your Match